By using this site, you agree to the Privacy Policy and Terms of Use.
Accept
Wealth Beat NewsWealth Beat News
  • Home
  • News
  • Finance
  • Investing
  • Banks
  • Mortgage
  • Loans
  • Credit Cards
  • Small Business
  • Dept Management
Notification Show More
Aa
Wealth Beat NewsWealth Beat News
Aa
  • News
  • Finance
  • Investing
  • Banks
  • Mortgage
  • Loans
  • Credit Cards
  • Small Business
  • Dept Management
Follow US
Wealth Beat News > News > Pinnacle Financial Stock: Flattish Earnings Outlook, Buy (PNFP)
News

Pinnacle Financial Stock: Flattish Earnings Outlook, Buy (PNFP)

News
Last updated: 2023/05/06 at 7:31 AM
By News
Share
11 Min Read
SHARE

Contents
Management Looking to Curb Loan GrowthDeposit Mix Shift to Undermine Higher Asset YieldsExpecting Earnings to be Somewhat FlattishRisks Appear ManageableAdopting a Buy Rating

Earnings of Pinnacle Financial Partners, Inc. (NASDAQ:PNFP) will likely remain flattish this year as loan growth will counter weakness in the margin and lower income from Bankers’ Healthcare Group. Overall, I’m expecting the company to report earnings of $7.05 per share for 2023, down by just 2% year-over-year. The year-end target price suggests a moderate price upside. Further, the company’s risk level seems manageable. Therefore, I’m adopting a buy rating on PNFP stock.

Management Looking to Curb Loan Growth

The loan growth momentum remained strong during the first quarter in continuation of last year’s trend. Going forward, the recent team expansion will support loan growth. Pinnacle Financial added 26 new revenue producers during the first quarter of 2023, as mentioned in the conference call. Each of these bankers had over a decade of experience, so they hit the ground running.

However, the management has reduced its loan growth target for the year as it has started to tighten its lending in the commercial real estate segment. In the fourth quarter’s presentation, the management projected loan growth to be in the mid-teens range, whereas, in the latest presentation, the management is projecting growth to be in the low to mid-teens range.

This strategy to curtail loan growth makes sense because deposit growth has trailed loan growth in the last five quarters. To bridge the gap, Pinnacle Financial has relied on expensive borrowing, thus hurting the margin. I’m anticipating loan growth to match deposit growth in the year ahead, which should ease the pressure on the margin. The first quarter’s results show that Pinnacle Financial has remained safe from the deposit runs that plagued SVB Financial (OTC:SIVBQ) and First Republic Bank (OTCPK:FRCB). Therefore, I’m not worried about balance sheet growth.

Overall, I’m expecting the loan portfolio to grow by 12% in 2023. The following table shows my balance sheet estimates.

Financial Position FY18 FY19 FY20 FY21 FY22 FY23E
Net Loans 17,624 19,693 22,139 23,151 28,741 32,290
Growth of Net Loans 13.2% 11.7% 12.4% 4.6% 24.1% 12.3%
Other Earning Assets 3,847 4,338 8,268 11,047 8,092 10,842
Deposits 18,847 20,181 27,706 31,305 34,961 38,960
Borrowings and Sub-Debt 2,033 2,938 1,887 1,464 1,083 2,782
Common equity 3,966 4,356 4,687 5,093 5,302 6,119
Book Value Per Share ($) 51.2 56.7 62.0 67.1 69.6 80.5
Tangible BVPS ($) 27.3 32.4 37.3 42.7 44.9 55.8
Source: SEC Filings, Author’s Estimates (In USD million unless otherwise specified)

Deposit Mix Shift to Undermine Higher Asset Yields

The net interest margin dipped by 20 basis points in the first quarter of 2023, which negatively surprised me. Apart from the surge in costly borrowings mentioned above, changes in the deposit mix were also responsible for the margin decline. Pinnacle Financial’s deposit mix worsened substantially during the first quarter as deposits migrated from non-interest-bearing accounts to higher-rate accounts, especially time deposit accounts.

Deposit Mix Trend

SEC Filings

Further migration away from non-interest-bearing deposits cannot be ruled out. I’m expecting the up-rate cycle to end in June, but it’s likely that depositors will continue to shift their funds toward higher rate accounts well into the third quarter of 2023 in order to lock in high rates ahead of expected rate cuts next year.

On the plus side, the loan additions at higher rates will lift the asset yield, and consequently the margin. Further, a small balance of fixed-rate loans will come due over the next few quarters, so Pinnacle Financial will have an opportunity to raise its yields. As mentioned in the conference call, fixed-rate loans totaling around $100 million will renew in each of the last three quarters of 2023, carrying rates of between 4.5%-5.0%. The management is targeting the renewal rate to be above 6.5%. According to my calculations, the renewal can increase the average loan yield by 1-2 basis points.

The results of the management’s rate-simulation model show that a 100-basis points hike in rates can increase the net interest income by just 1.1% over twelve months.

Interest Rate Sensitivity

1Q 2023 Earnings Presentation

Considering these factors, I’m expecting the margin to dip by a cumulative ten basis points in the second and third quarters before stabilizing.

Expecting Earnings to be Somewhat Flattish

The anticipated loan growth will likely counter the effect of margin compression this year, leading to higher net interest income compared to last year. On the other hand, the non-interest income will likely be lower this year because of the poor performance of the Bankers’ Healthcare Group (“BHG”) in the first quarter. Through BHG, Pinnacle Financial lends to patients and medical and other professionals. BHG mostly impacts the fee income because of its gain-on-sale model.

Overall, I’m expecting Pinnacle Financial to report earnings of $7.05 per share for 2023, down by just 2% year-over-year. The following table shows my income statement estimates.

Income Statement FY18 FY19 FY20 FY21 FY22 FY23E
Net interest income 736 766 822 932 1,129 1,303
Provision for loan losses 34 27 192 16 68 85
Non-interest income 201 264 318 396 416 369
Non-interest expense 453 505 577 660 780 899
Net income – Common Sh. 359 401 305 512 546 536
EPS – Diluted ($) 4.64 5.22 4.03 6.75 7.17 7.05
Source: SEC Filings, Author’s Estimates (In USD million unless otherwise specified)

Risks Appear Manageable

Pinnacle Financial focuses on established relationships instead of start-ups. The management mentioned in the conference call that “the borrowers then have extended relationships with our relationship managers over in many cases, decades of working with each other.” While this strategy means that Pinnacle loses out on good opportunities, at least the strategy ensures that the risk level remains low.

Further, although uninsured and uncollateralized deposits make up a hefty 33% of total deposits, I’m not worried because these deposits are well covered. Available liquidity from different sources, including the Fed discount window and FHLB, was 1.55 times the uninsured/uncollateralized deposits, as mentioned in the presentation.

Although Pinnacle Financial may not feel compelled to sell its securities portfolio at a loss in the event of a deposit run, the management may still decide to dispose of some of its securities and realize the as-yet-unrealized losses on them. Gross unrealized losses on the available-for-sale securities portfolio totaled $280 million at the end of March 2023, as mentioned in the 10-Q filing. To put this number in perspective, $280 million is only as big as 5% of the total equity at the end of March.

Due to these factors, I believe Pinnacle Financial’s risk level is low to moderate.

Adopting a Buy Rating

Pinnacle Financial is offering a dividend yield of 1.8% at the current quarterly dividend rate of $0.22 per share. The earnings and dividend estimates suggest a payout ratio of 12.5% for 2023, which is in line with the five-year average of 12.7%. Therefore, I’m not expecting an increase in the dividend level in the year ahead.

I’m using the peer average price-to-tangible book (“P/TB”) and price-to-earnings (“P/E”) multiples to value Pinnacle Financial. Peers are trading at an average P/TB ratio of 1.09 and an average P/E ratio of 6.76, as shown below.

PNFP ONB VLY OZK FNB CADE Peer Average
P/E (“ttm”) 6.34 6.06 6.22 6.52 7.07 7.92 6.76
P/E (“fwd”) 6.87 6.11 6.01 5.67 6.73 7.19 6.34
P/B (“ttm”) 0.64 0.71 0.58 0.84 0.66 0.76 0.71
P/TB (current) 0.98 1.22 0.85 0.98 1.20 1.19 1.09
Source: Seeking Alpha’s Peer Page for P/E and P/B, Charting Page for P/TB

Multiplying the average P/TB multiple with the forecast tangible book value per share of $55.8 gives a target price of $60.7 for the end of 2023. This price target implies a 22.4% upside from the May 5 closing price. The following table shows the sensitivity of the target price to the P/TB ratio.

P/TB Multiple 0.89x 0.99x 1.09x 1.19x 1.29x
TBVPS – Dec 2023 ($) 55.8 55.8 55.8 55.8 55.8
Target Price ($) 49.5 55.1 60.7 66.2 71.8
Market Price ($) 49.6 49.6 49.6 49.6 49.6
Upside/(Downside) (0.1)% 11.1% 22.4% 33.6% 44.9%
Source: Author’s Estimates

Multiplying the average P/E multiple with the forecast earnings per share of $7.05 gives a target price of $47.6 for the end of 2023. This price target implies a 3.9% downside from the May 5 closing price. The following table shows the sensitivity of the target price to the P/E ratio.

P/E Multiple 4.8x 5.8x 6.8x 7.8x 8.8x
EPS 2023 ($) 7.05 7.05 7.05 7.05 7.05
Target Price ($) 33.5 40.6 47.6 54.7 61.7
Market Price ($) 49.6 49.6 49.6 49.6 49.6
Upside/(Downside) (32.4)% (18.1)% (3.9)% 10.3% 24.5%
Source: Author’s Estimates

Equally weighting the target prices from the two valuation methods gives a combined target price of $54.1, which implies a 9.2% upside from the current market price. Adding the forward dividend yield gives a total expected return of 11.0%. Considering the total expected return and the risk level, I’m adopting a buy rating on Pinnacle Financial Partners.

Read the full article here

News May 6, 2023 May 6, 2023
Share this Article
Facebook Twitter Copy Link Print
Leave a comment Leave a comment

Leave a Reply Cancel reply

Your email address will not be published. Required fields are marked *

Fast Four Quiz: Precision Medicine in Cancer

How much do you know about precision medicine in cancer? Test your knowledge with this quick quiz.
Get Started
Excelerate Energy: Nearby Best Energy-Source Cap-Gain Prospect (NYSE:EE)

The primary focus of this article is Excelerate Energy, Inc. (NYSE:EE). Investment…

Penske Is Steady, But The Road Ahead May Be Bumpy (NYSE:PAG)

Investing Thesis On Wednesday, Penske Automotive Group (NYSE:PAG) released a superficially encouraging…

Top Financial – No, Stop It, This Is Silly (NASDAQ:TOP)

TOP Financial Moves, yes, but why? TOP Financial (NASDAQ:TOP) was quite the…

You Might Also Like

News

Late Innings For The Gold Stock Rally

By News
News

Impax Sustainable Allocation Fund Q1 2025 Commentary

By News
News

Wired For Growth: Exploring Amphenol’s Strategic Edge (NYSE:APH)

By News
News

Amgen Stock: Imdelltra Data And Q1 Results Impress (NASDAQ:AMGN)

By News
Facebook Twitter Pinterest Youtube Instagram
Company
  • Privacy Policy
  • Terms & Conditions
  • Contact US
More Info
  • Newsletter
  • Finance
  • Investing
  • Small Business
  • Dept Management

Sign Up For Free

Subscribe to our newsletter and don't miss out on our programs, webinars and trainings.

I have read and agree to the terms & conditions

Join Community

2025 © wealthbeatnews.com. All Rights Reserved.

Join Us!

Subscribe to our newsletter and never miss our latest news, podcasts etc.

I have read and agree to the terms & conditions
Zero spam, Unsubscribe at any time.
Welcome Back!

Sign in to your account

Lost your password?